Three Months Ended Nine
Months Ended
September 30,
September 30,
-------------------------- --------------------------
2000 1999
2000 1999
----------- ----------- -----------
-----------
REVENUE .........................................
$ 1,026,184 $602,280 $ 2,861,594
$ 1,423,982
COSTS AND EXPENSES
Cost of revenue .............................
409,445 219,393
1,067,320 602,226
General and administrative
................ 448,904
216,274 1,161,247
533,911
Loss on disposal of assets
...................
--
--
553 --
Depreciation ..................................
37,528 17,346
96,249 37,583
----------- ----------- -----------
-----------
TOTAL COSTS AND EXPENSES 895,877
453,013 2,325,369
1,173,720
NON-OPERATING INCOME (EXPENSE)
Interest expense ..........................
(2,822) (4,218)
(9,677) (8,600)
Interest income ............................
4,961 --
11,575 --
----------- ----------- -----------
-----------
NET INCOME BEFORE TAXES 132,446
145,049 538,123
241,662
INCOME TAXES ................................
(55,298) --
(157,405) --
----------- ----------- -----------
-----------
NET INCOME $ 77,148 $
145,049 $ 380,718 $
241,662
=========== =========== ===========
===========
NET INCOME PER COMMON SHARE:
Basic ..............................................
$ 0 .01 $
0.03
$0.07
$ 0.06
=========== =========== ===========
===========
Diluted ............................................
$ 0.01 $
0.03
$0.06
$0.06
=========== =========== ===========
===========
SHARES USED FOR COMPUTING NET INCOME
PER COMMON SHARE:
Basic ..............................................
5,541,538 4,470,000
5,537,179 4,315,556
=========== =========== ===========
===========
Diluted ............................................
6,174,664 4,470,000
5,993,751 4,315,556
=========== =========== ===========
=========== |